Soundwave A/S
CVR number: 33963130
Porthusvej 100, 5700 Svendborg
scandyna@halberg-as.dk
tel: 63225200
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | - 294.12 | -42.13 |
| Costs of management | -8.70 | -15.04 |
| EBIT | - 302.81 | -57.17 |
| Other financial income | 0.03 | 0.20 |
| Other financial expenses | - 149.25 | - 129.99 |
| Pre-tax profit | - 452.04 | - 186.96 |
| Income taxes | 99.45 | 41.13 |
| Net earnings | - 352.59 | - 145.83 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 127.36 | |
| Inventories total | 127.36 | |
| Current other receivables | 95.75 | 3.60 |
| Current deferred tax assets | 99.45 | 41.13 |
| Short term receivables total | 195.20 | 44.73 |
| Cash and bank deposits | 3.02 | 0.25 |
| Cash and cash equivalents | 3.02 | 0.25 |
| Balance sheet total (assets) | 325.58 | 44.98 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Share premium account | 3 300.00 | 3 300.00 |
| Retained earnings | -9 988.92 | -10 341.51 |
| Profit of the financial year | - 352.59 | - 145.83 |
| Shareholders equity total | -6 541.51 | -6 687.34 |
| Provisions | 0.00 | |
| Non-current liabilities total | ||
| Current owed to group member | 6 851.99 | 6 717.32 |
| Other non-interest bearing current liabilities | 15.09 | 15.00 |
| Current liabilities total | 6 867.09 | 6 732.32 |
| Balance sheet total (liabilities) | 325.58 | 44.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.