ENA INVEST A/S
CVR number: 17649337
Silkeborgvej 2, 8000 Aarhus C
anp@gorrissenfederspiel.com
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Other operating income | 252.41 | 12.68 |
Rents | -66.32 | - 112.42 |
Gross profit | 703.76 | 2 041.74 |
Costs of management | - 334.38 | - 321.11 |
Total depreciation | -50.00 | -50.00 |
EBIT | 303.06 | 1 608.21 |
Other financial income | 125.56 | 161.92 |
Other financial expenses | -95.76 | -99.81 |
Pre-tax profit | 332.87 | 1 670.31 |
Income taxes | -79.82 | 6.93 |
Net earnings | 253.05 | 1 677.24 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 19 542.32 | |
Tangible assets total | 19 542.32 | |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 19 492.32 | |
Inventories total | 19 492.32 | |
Current trade debtors | 10.40 | |
Current amounts owed by group member comp. | 4 459.22 | 4 527.13 |
Prepayments and accrued income | 36.94 | |
Current other receivables | 268.21 | 285.60 |
Current deferred tax assets | 40.00 | |
Short term receivables total | 4 774.77 | 4 852.73 |
Cash and bank deposits | 476.73 | 619.41 |
Cash and cash equivalents | 476.73 | 619.41 |
Balance sheet total (assets) | 24 793.82 | 24 964.46 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 1 500.00 | 1 500.00 |
Retained earnings | 18 126.86 | 18 379.91 |
Profit of the financial year | 253.05 | 1 677.24 |
Shareholders equity total | 19 879.91 | 21 557.15 |
Provisions | 1 550.00 | |
Non-current liabilities total | ||
Advances received | 143.71 | 97.56 |
Current trade creditors | 0.41 | 27.01 |
Current owed to group member | 2 000.72 | 2 101.78 |
Short-term deferred tax liabilities | 79.82 | 33.07 |
Other non-interest bearing current liabilities | 1 139.26 | 1 147.88 |
Current liabilities total | 3 363.91 | 3 407.31 |
Balance sheet total (liabilities) | 24 793.82 | 24 964.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.