MÆRSK GALLANT NORGE A/S
CVR number: 27179045
Lyngby Hovedgade 85, 2800 Kgs. Lyngby
tel: 33633363
Income statement (kUSD)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 405.00 | -14.00 | -17.00 | -17.00 | |
| EBIT | 405.00 | -14.00 | -17.00 | -17.00 | |
| Other financial income | 141.00 | 78.00 | |||
| Other financial expenses | - 173.00 | -16.00 | |||
| Pre-tax profit | 0.97 | 373.00 | 64.00 | -17.00 | -33.00 |
| Income taxes | 598.00 | -17.00 | 20.00 | 5.00 | |
| Net earnings | 0.97 | 971.00 | 47.00 | 3.00 | -28.00 |
Assets (kUSD)
| 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 6 196.00 | 469.00 | 456.00 | 424.00 |
| Current deferred tax assets | 4.00 | 6.00 | ||
| Short term receivables total | 6 196.00 | 469.00 | 460.00 | 430.00 |
| Balance sheet total (assets) | 6 196.00 | 469.00 | 460.00 | 430.00 |
Equity and liabilities (kUSD)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 5.89 | 170.00 | 170.00 | 170.00 | 170.00 |
| Shares repurchased | 5 500.00 | ||||
| Retained earnings | -0.97 | - 749.00 | 222.00 | 269.00 | 272.00 |
| Profit of the financial year | 0.97 | 971.00 | 47.00 | 3.00 | -28.00 |
| Shareholders equity total | 5.89 | 5 892.00 | 439.00 | 442.00 | 414.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.91 | 304.00 | 17.00 | ||
| Other non-interest bearing current liabilities | 13.00 | 18.00 | 16.00 | ||
| Current liabilities total | 0.91 | 304.00 | 30.00 | 18.00 | 16.00 |
| Balance sheet total (liabilities) | 6.81 | 6 196.00 | 469.00 | 460.00 | 430.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.