S Invest Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 36700580
Georg Krügers Vej 115, Sejs-Svejbæk 8600 Silkeborg
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 515.33 | 86.20 |
| Other operating expenses | -24.69 | |
| Total depreciation | -1.33 | -10.63 |
| EBIT | 514.00 | 50.88 |
| Other financial income | 1.40 | |
| Other financial expenses | -14.55 | -52.14 |
| Net income from associates (fin.) | -34.39 | -9.50 |
| Pre-tax profit | 466.46 | -10.76 |
| Income taxes | - 101.43 | -6.72 |
| Net earnings | 365.03 | -17.48 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 1 668.22 | 1 658.02 |
| Machinery and equipment | 24.69 | 33.97 |
| Tangible assets total | 1 692.91 | 1 691.99 |
| Holdings in group member companies | 30.50 | |
| Participating interests | 25.00 | |
| Investments total | 25.00 | 30.50 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 12.50 | |
| Prepayments and accrued income | 6.72 | |
| Current other receivables | 1.68 | |
| Current deferred tax assets | 3.52 | |
| Short term receivables total | 6.72 | 17.70 |
| Cash and bank deposits | 30.12 | 4.41 |
| Cash and cash equivalents | 30.12 | 4.41 |
| Balance sheet total (assets) | 1 754.75 | 1 744.59 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -79.36 | 285.68 |
| Profit of the financial year | 365.03 | -17.48 |
| Shareholders equity total | 335.68 | 318.20 |
| Provisions | 2.80 | |
| Non-current other liabilities | 4.00 | 4.00 |
| Non-current liabilities total | 4.00 | 4.00 |
| Current loans from credit institutions | 552.19 | 699.32 |
| Current trade creditors | 62.50 | 21.53 |
| Short-term deferred tax liabilities | 101.98 | 13.05 |
| Other non-interest bearing current liabilities | 695.61 | 688.50 |
| Current liabilities total | 1 412.27 | 1 422.40 |
| Balance sheet total (liabilities) | 1 754.75 | 1 744.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.