Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -40.34 | -9.54 |
| EBIT | -40.34 | -9.54 |
| Pre-tax profit | -40.34 | -9.54 |
| Net earnings | -40.34 | -9.54 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 2.17 | 0.19 |
| Short term receivables total | 2.17 | 0.19 |
| Cash and bank deposits | 14.49 | 5.93 |
| Cash and cash equivalents | 14.49 | 5.93 |
| Balance sheet total (assets) | 16.66 | 6.11 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -40.34 | |
| Profit of the financial year | -40.34 | -9.54 |
| Shareholders equity total | 9.66 | 0.11 |
| Non-current liabilities total | ||
| Current trade creditors | 7.00 | 6.00 |
| Current liabilities total | 7.00 | 6.00 |
| Balance sheet total (liabilities) | 16.66 | 6.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.