Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 51.05 |
| Costs of manufacturing | -27.33 |
| Gross profit | 23.72 |
| Costs of management | -14.38 |
| Costs of distribution | -5.63 |
| Other operating expenses | -6.08 |
| EBIT | -2.37 |
| Other financial expenses | -0.43 |
| Pre-tax profit | -2.80 |
| Net earnings | -2.80 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.33 |
| Cash and cash equivalents | 0.33 |
| Balance sheet total (assets) | 0.33 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Profit of the financial year | -2.80 |
| Shareholders equity total | -2.80 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 3.13 |
| Current liabilities total | 3.13 |
| Balance sheet total (liabilities) | 0.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.