Aktieselskab Af 2005 — Credit Rating and Financial Key Figures
CVR number: 20483245
Frederiksberg Alle 17, 1820 Frederiksberg C
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 896.18 | 5 405.91 |
Employee benefit expenses | -4 739.03 | -5 343.33 |
Total depreciation | -69.15 | -34.60 |
EBIT | 87.99 | 27.99 |
Other financial income | 0.42 | 1.12 |
Other financial expenses | -29.98 | -24.80 |
Pre-tax profit | 58.43 | 4.30 |
Income taxes | -27.63 | -2.57 |
Net earnings | 30.79 | 1.73 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 129.26 | 103.23 |
Machinery and equipment | 52.30 | 97.34 |
Tangible assets total | 181.56 | 200.57 |
Investments total | 153.04 | 188.20 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 069.76 | 1 755.07 |
Prepayments and accrued income | 84.20 | 45.40 |
Current other receivables | 573.55 | 262.26 |
Current deferred tax assets | 5.13 | |
Short term receivables total | 1 727.51 | 2 067.85 |
Cash and bank deposits | 34.58 | 0.81 |
Cash and cash equivalents | 34.58 | 0.81 |
Balance sheet total (assets) | 2 096.69 | 2 457.43 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Retained earnings | 159.32 | 204.61 |
Profit of the financial year | 30.79 | 1.73 |
Shareholders equity total | 690.11 | 706.34 |
Provisions | 67.46 | 50.74 |
Non-current liabilities total | ||
Current loans from credit institutions | 25.03 | |
Current trade creditors | 17.79 | 131.64 |
Current owed to participating | 12.75 | 61.15 |
Current owed to group member | 467.25 | 202.83 |
Other non-interest bearing current liabilities | 841.33 | 1 279.70 |
Current liabilities total | 1 339.12 | 1 700.36 |
Balance sheet total (liabilities) | 2 096.69 | 2 457.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.