Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -5.00 | -5.00 |
| Gross profit | -5.00 | -5.00 |
| EBIT | -5.00 | -5.00 |
| Other financial income | 13.00 | 12.08 |
| Pre-tax profit | 8.00 | 7.07 |
| Income taxes | -2.00 | -1.54 |
| Net earnings | 6.00 | 5.54 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 249.00 | 253.57 |
| Short term receivables total | 249.00 | 253.57 |
| Balance sheet total (assets) | 249.00 | 253.57 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 201.00 | 201.00 |
| Retained earnings | 35.00 | 40.50 |
| Profit of the financial year | 6.00 | 5.54 |
| Shareholders equity total | 242.00 | 247.03 |
| Non-current liabilities total | ||
| Current trade creditors | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 2.00 | 1.54 |
| Current liabilities total | 7.00 | 6.54 |
| Balance sheet total (liabilities) | 249.00 | 253.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.