Produktionsselskabet af 7. september 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 32321402
Bredgade 6, 1260 København K
copenhagen@chimneygroup.com
chimneygroup.com
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 5 338.14 | 2 798.14 |
Employee benefit expenses | -5 502.16 | -6 053.55 |
Total depreciation | - 446.47 | - 332.84 |
EBIT | - 610.49 | -3 588.26 |
Other financial income | 245.50 | 1 511.86 |
Other financial expenses | - 284.94 | - 627.49 |
Pre-tax profit | - 649.93 | -2 703.89 |
Net earnings | - 649.93 | -2 703.89 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 604.12 | 494.40 |
Machinery and equipment | 370.19 | 374.10 |
Tangible assets total | 974.31 | 868.50 |
Investments total | ||
Non-current other receivables | 1 023.82 | 979.49 |
Long term receivables total | 1 023.82 | 979.49 |
Inventories total | ||
Current trade debtors | 2 162.02 | 1 124.60 |
Current amounts owed by group member comp. | 1 394.04 | |
Prepayments and accrued income | 19.00 | 214.20 |
Current other receivables | 395.11 | 702.89 |
Short term receivables total | 3 970.17 | 2 041.69 |
Cash and bank deposits | 902.37 | 77.86 |
Cash and cash equivalents | 902.37 | 77.86 |
Balance sheet total (assets) | 6 870.67 | 3 967.54 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 100.00 | 100.00 |
Retained earnings | -12 862.39 | -13 512.33 |
Profit of the financial year | - 649.93 | -2 703.89 |
Shareholders equity total | -13 412.33 | -16 116.21 |
Non-current liabilities total | ||
Current loans from credit institutions | 657.03 | |
Advances received | 217.60 | 259.60 |
Current trade creditors | 1 044.13 | 2 119.18 |
Current owed to group member | 15 416.78 | 15 457.26 |
Other non-interest bearing current liabilities | 1 781.80 | 1 590.68 |
Accruals and deferred income | 1 822.68 | |
Current liabilities total | 20 283.00 | 20 083.75 |
Balance sheet total (liabilities) | 6 870.67 | 3 967.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.