Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -12.46 | |
| Gross profit | -12.46 | |
| Employee benefit expenses | -5.00 | |
| EBIT | -5.00 | -12.46 |
| Pre-tax profit | -5.00 | -12.46 |
| Net earnings | -5.00 | -12.46 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 500.00 | |
| Short term receivables total | 500.00 | |
| Cash and bank deposits | 497.55 | |
| Cash and cash equivalents | 497.55 | |
| Balance sheet total (assets) | 500.00 | 497.55 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Retained earnings | -5.00 | |
| Profit of the financial year | -5.00 | -12.46 |
| Shareholders equity total | 495.00 | 482.55 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 5.00 | 15.00 |
| Current liabilities total | 5.00 | 15.00 |
| Balance sheet total (liabilities) | 500.00 | 497.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.