Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 49.88 |
| Total depreciation | -18.42 |
| EBIT | 31.46 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 31.45 |
| Net earnings | 31.45 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 120.85 |
| Tangible assets total | 120.85 |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 60.64 |
| Inventories total | 60.64 |
| Current deferred tax assets | 7.59 |
| Short term receivables total | 7.59 |
| Cash and bank deposits | 23.62 |
| Cash and cash equivalents | 23.62 |
| Balance sheet total (assets) | 212.69 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | - 168.16 |
| Profit of the financial year | 31.45 |
| Shareholders equity total | -86.71 |
| Non-current liabilities total | |
| Current trade creditors | 24.02 |
| Other non-interest bearing current liabilities | 275.38 |
| Current liabilities total | 299.40 |
| Balance sheet total (liabilities) | 212.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.