AC Farming - Kollund A/S — Credit Rating and Financial Key Figures
CVR number: 38451243
Birkebækvej 6, Lerager 7323 Give
Income statement (kDKK)
2017 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 12 444.30 |
Employee benefit expenses | -3 760.69 |
Total depreciation | -2 279.40 |
EBIT | 6 404.21 |
Other financial income | 21.19 |
Other financial expenses | -2 148.50 |
Pre-tax profit | 4 276.90 |
Income taxes | - 977.41 |
Net earnings | 3 299.49 |
Assets (kDKK)
2017 | |
---|---|
Intangible assets total | |
Land and waters | 57 205.79 |
Buildings | 12 565.15 |
Machinery and equipment | 21 650.40 |
Other tangible assets | 6 924.83 |
Tangible assets total | 98 346.17 |
Participating interests | 1 276.78 |
Investments total | 1 276.78 |
Non-current loans receivable | 744.21 |
Non-current other receivables | 332.93 |
Long term receivables total | 1 077.14 |
Raw materials and consumables | 2 894.80 |
Finished products/goods | 5 088.00 |
Inventories total | 7 982.80 |
Current trade debtors | 1 931.10 |
Current amounts owed by group member comp. | 2 832.00 |
Prepayments and accrued income | 783.57 |
Current other receivables | 840.22 |
Short term receivables total | 6 386.88 |
Cash and bank deposits | 167.37 |
Cash and cash equivalents | 167.37 |
Balance sheet total (assets) | 115 237.15 |
Equity and liabilities (kDKK)
2017 | |
---|---|
Share capital | 510.00 |
Asset revaluation reserve | 8 268.00 |
Retained earnings | 16 045.00 |
Profit of the financial year | 3 299.49 |
Shareholders equity total | 28 122.49 |
Provisions | 3 309.41 |
Non-current bonds | 4 923.34 |
Non-current loans from credit institutions | 56 364.51 |
Non-current trade creditors | 32.71 |
Non-current liabilities total | 61 320.56 |
Current loans from credit institutions | 2 621.50 |
Current trade creditors | 3 217.88 |
Current owed to group member | 16 063.67 |
Other non-interest bearing current liabilities | 581.63 |
Current liabilities total | 22 484.69 |
Balance sheet total (liabilities) | 115 237.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.