AC Farming Frørup A/S — Credit Rating and Financial Key Figures
CVR number: 38752480
Birkebækvej 6, Lerager 7323 Give
Income statement (kDKK)
2017 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 6 757.35 |
Employee benefit expenses | -3 444.80 |
Total depreciation | -4 212.31 |
EBIT | - 899.75 |
Other financial income | 72.58 |
Other financial expenses | -3 062.31 |
Pre-tax profit | -3 889.48 |
Income taxes | 802.22 |
Net earnings | -3 087.26 |
Assets (kDKK)
2017 | |
---|---|
Intangible assets total | |
Land and waters | 28 898.40 |
Buildings | 20 691.40 |
Machinery and equipment | 21 839.45 |
Other tangible assets | 6 424.90 |
Tangible assets total | 77 854.14 |
Participating interests | 82.53 |
Investments total | 82.53 |
Non-current loans receivable | 136.21 |
Long term receivables total | 136.21 |
Raw materials and consumables | 3 900.87 |
Finished products/goods | 2 851.79 |
Inventories total | 6 752.65 |
Current trade debtors | 800.70 |
Current amounts owed by group member comp. | 4 099.79 |
Current other receivables | 260.42 |
Current deferred tax assets | 82.38 |
Short term receivables total | 5 243.28 |
Cash and bank deposits | 928.83 |
Cash and cash equivalents | 928.83 |
Balance sheet total (assets) | 90 997.65 |
Equity and liabilities (kDKK)
2017 | |
---|---|
Share capital | 500.00 |
Asset revaluation reserve | 4 212.00 |
Retained earnings | 4 471.64 |
Profit of the financial year | -3 087.26 |
Shareholders equity total | 6 096.38 |
Provisions | 1 135.84 |
Capital loans | 4 597.49 |
Non-current loans from credit institutions | 61 028.37 |
Non-current leasing loans | 1 122.90 |
Non-current liabilities total | 66 748.76 |
Current loans from credit institutions | 5 026.96 |
Current trade creditors | 3 393.87 |
Current owed to group member | 6 557.19 |
Other non-interest bearing current liabilities | 1 402.77 |
Accruals and deferred income | 635.86 |
Current liabilities total | 17 016.66 |
Balance sheet total (liabilities) | 90 997.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.