FORMATEK A/S — Credit Rating and Financial Key Figures
CVR number: 18660784
Højgårdstoften 109, 2630 Taastrup
johnnie.a@live.dk
tel: 46350012
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 622.01 | 732.89 |
Employee benefit expenses | - 241.37 | - 130.79 |
Total depreciation | -35.22 | -35.08 |
EBIT | 345.42 | 567.02 |
Other financial income | 7.99 | 9.54 |
Other financial expenses | -23.86 | -18.45 |
Pre-tax profit | 329.55 | 558.11 |
Income taxes | -73.02 | - 123.65 |
Net earnings | 256.52 | 434.47 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 135.44 | |
Tangible assets total | 135.44 | |
Investments total | ||
Long term receivables total | ||
Semifinished products | 232.78 | |
Raw materials and consumables | 84.94 | |
Inventories total | 317.72 | |
Current trade debtors | 1 083.60 | |
Current amounts owed by group member comp. | 148.77 | 162.31 |
Prepayments and accrued income | 27.67 | 15.00 |
Current other receivables | 9.30 | |
Short term receivables total | 1 260.04 | 186.61 |
Cash and bank deposits | 332.12 | 1 150.79 |
Cash and cash equivalents | 332.12 | 1 150.79 |
Balance sheet total (assets) | 2 045.32 | 1 337.41 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 600.00 | |
Retained earnings | -42.34 | - 385.81 |
Profit of the financial year | 256.52 | 434.47 |
Shareholders equity total | 714.19 | 1 148.65 |
Provisions | 3.80 | |
Non-current liabilities total | ||
Current trade creditors | 739.01 | 40.00 |
Current owed to participating | 271.16 | |
Short-term deferred tax liabilities | 48.22 | 127.45 |
Other non-interest bearing current liabilities | 268.93 | 21.31 |
Current liabilities total | 1 327.33 | 188.75 |
Balance sheet total (liabilities) | 2 045.32 | 1 337.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.