SVALE ISOLERINGS ENTREPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 33746865
Rosenvangen 33, 4660 Store Heddinge
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 499.01 | 1 382.10 |
Employee benefit expenses | -1 389.49 | -1 336.85 |
Other operating expenses | -1.01 | -3.00 |
Total depreciation | -54.96 | |
EBIT | 53.56 | 42.24 |
Other financial income | 0.10 | |
Other financial expenses | -13.42 | -13.56 |
Pre-tax profit | 40.14 | 28.78 |
Income taxes | -9.79 | 7.92 |
Net earnings | 30.34 | 36.70 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 19.50 | 19.50 |
Tangible assets total | 19.50 | 19.50 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 905.88 | 633.45 |
Current amounts owed by group member comp. | 49.27 | 55.52 |
Prepayments and accrued income | 5.30 | 5.30 |
Current other receivables | 277.61 | 389.01 |
Short term receivables total | 1 238.07 | 1 083.28 |
Cash and bank deposits | 4.31 | 17.33 |
Cash and cash equivalents | 4.31 | 17.33 |
Balance sheet total (assets) | 1 261.88 | 1 120.11 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Shares repurchased | 50.60 | 52.90 |
Retained earnings | 78.48 | 55.93 |
Profit of the financial year | 30.34 | 36.70 |
Shareholders equity total | 239.43 | 225.53 |
Non-current liabilities total | ||
Current loans from credit institutions | 225.69 | 208.51 |
Current trade creditors | 557.07 | 170.41 |
Short-term deferred tax liabilities | 9.79 | 1.87 |
Other non-interest bearing current liabilities | 229.91 | 513.79 |
Current liabilities total | 1 022.46 | 894.58 |
Balance sheet total (liabilities) | 1 261.88 | 1 120.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.