Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -52.40 |
| EBIT | -52.40 |
| Other financial expenses | -2.47 |
| Pre-tax profit | -54.87 |
| Income taxes | -8.31 |
| Net earnings | -63.17 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 105.00 |
| Inventories total | 105.00 |
| Current other receivables | 7.30 |
| Short term receivables total | 7.30 |
| Balance sheet total (assets) | 112.30 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -30.45 |
| Profit of the financial year | -63.17 |
| Shareholders equity total | -43.62 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.63 |
| Current trade creditors | 4.00 |
| Current owed to participating | 100.79 |
| Current owed to group member | 50.50 |
| Current liabilities total | 155.92 |
| Balance sheet total (liabilities) | 112.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.