SMEDEFIRMAET CUMA ApS — Credit Rating and Financial Key Figures
CVR number: 26998565
Avedøreholmen 80, 2650 Hvidovre
cuma@cuma.dk
tel: 44946555
www.cuma.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 377.00 | 8 249.71 |
Employee benefit expenses | -6 883.00 | -7 459.86 |
Total depreciation | -25.00 | |
EBIT | 469.00 | 789.85 |
Other financial income | 13.00 | 28.66 |
Other financial expenses | -17.00 | -75.29 |
Pre-tax profit | 465.00 | 743.21 |
Income taxes | - 106.00 | - 139.56 |
Net earnings | 359.00 | 603.65 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 1 771.00 | |
Tangible assets total | 1 771.00 | |
Other receivables | 313.75 | |
Investments total | 313.75 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 3 373.00 | 6 983.79 |
Current amounts owed by group member comp. | 446.00 | 1 180.61 |
Current other receivables | 21.00 | 2.00 |
Current deferred tax assets | 18.00 | 63.36 |
Short term receivables total | 3 858.00 | 8 229.75 |
Cash and bank deposits | 978.00 | 2.92 |
Cash and cash equivalents | 978.00 | 2.92 |
Balance sheet total (assets) | 6 607.00 | 8 546.42 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 350.00 | |
Retained earnings | 2 218.00 | 2 576.73 |
Profit of the financial year | 359.00 | 603.65 |
Shareholders equity total | 3 427.00 | 3 680.38 |
Non-current loans from credit institutions | 530.00 | |
Non-current liabilities total | 530.00 | |
Current loans from credit institutions | 37.00 | 103.83 |
Current trade creditors | 1 221.00 | 2 565.39 |
Current owed to participating | 141.57 | |
Short-term deferred tax liabilities | 107.00 | 192.00 |
Other non-interest bearing current liabilities | 1 285.00 | 1 863.25 |
Current liabilities total | 2 650.00 | 4 866.04 |
Balance sheet total (liabilities) | 6 607.00 | 8 546.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.