HS invest 05 ApS — Credit Rating and Financial Key Figures
CVR number: 35025103
Vallensbækvej 44, 2625 Vallensbæk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 388.26 | 2 691.88 |
Employee benefit expenses | - 346.12 | - 895.47 |
Total depreciation | -78.17 | |
EBIT | -36.04 | 1 796.41 |
Other financial income | 67.52 | 74.26 |
Other financial expenses | -28.14 | -16.90 |
Pre-tax profit | 3.34 | 1 853.77 |
Income taxes | -4.90 | - 352.00 |
Net earnings | -1.55 | 1 501.77 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible rights | 199.79 | 254.90 |
Intangible assets total | 199.79 | 254.90 |
Land and waters | 1 116.50 | 1 116.50 |
Machinery and equipment | 243.75 | 356.87 |
Tangible assets total | 1 360.25 | 1 473.37 |
Investments total | 82.50 | 82.50 |
Non-curr. owed by group member comp. | 2 183.48 | 1 569.87 |
Long term receivables total | 2 183.48 | 1 569.87 |
Finished products/goods | 499.12 | 825.47 |
Inventories total | 499.12 | 825.47 |
Current trade debtors | 153.06 | 326.99 |
Current amounts owed by group member comp. | 83.38 | 41.60 |
Prepayments and accrued income | 15.18 | 2.36 |
Current other receivables | 922.64 | 999.86 |
Short term receivables total | 1 174.26 | 1 370.81 |
Cash and bank deposits | 226.99 | 1 598.75 |
Cash and cash equivalents | 226.99 | 1 598.75 |
Balance sheet total (assets) | 5 726.39 | 7 175.67 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Retained earnings | 868.54 | 866.98 |
Profit of the financial year | -1.55 | 1 501.77 |
Shareholders equity total | 946.98 | 2 448.75 |
Provisions | 52.88 | 87.45 |
Non-current liabilities total | ||
Current trade creditors | 2 850.03 | 2 365.87 |
Current owed to group member | 289.71 | 157.96 |
Short-term deferred tax liabilities | 7.19 | 352.00 |
Other non-interest bearing current liabilities | 1 579.60 | 1 763.63 |
Current liabilities total | 4 726.53 | 4 639.46 |
Balance sheet total (liabilities) | 5 726.39 | 7 175.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.