promise a/s — Credit Rating and Financial Key Figures
 CVR number: 20217987 
  Karl Bjarnhofs Vej 1, 7120 Vejle Øst 
 tel: 76415200 
 Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 | 
| Net sales | ||
| Gross profit | 6 087.84 | 4 000.68 | 
| Employee benefit expenses | -5 434.41 | -5 015.42 | 
| Total depreciation | - 510.64 | - 502.04 | 
| EBIT | 142.80 | -1 516.78 | 
| Other financial income | 40.50 | |
| Other financial expenses | -57.58 | -35.65 | 
| Net income from associates (fin.) | -82.96 | - 117.81 | 
| Pre-tax profit | 42.77 | -1 670.23 | 
| Income taxes | -28.00 | 2.56 | 
| Net earnings | 14.77 | -1 667.67 | 
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 144.08 | 221.87 | 
| Machinery and equipment | 533.98 | 194.87 | 
| Tangible assets total | 678.06 | 416.74 | 
| Investments total | 321.74 | 331.39 | 
| Long term receivables total | ||
| Semifinished products | 352.88 | 115.05 | 
| Inventories total | 352.88 | 115.05 | 
| Current trade debtors | 2 104.55 | 913.09 | 
| Current amounts owed by group member comp. | 955.65 | |
| Prepayments and accrued income | 57.68 | 53.21 | 
| Current other receivables | 40.24 | |
| Current deferred tax assets | 229.00 | 231.56 | 
| Short term receivables total | 3 346.88 | 1 238.10 | 
| Balance sheet total (assets) | 4 699.56 | 2 101.29 | 
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 500.00 | 500.00 | 
| Retained earnings | 801.54 | 1 608.60 | 
| Profit of the financial year | 14.77 | -1 667.67 | 
| Shareholders equity total | 1 316.31 | 440.94 | 
| Provisions | 194.78 | |
| Non-current leasing loans | 187.75 | |
| Non-current liabilities total | 187.75 | |
| Current loans from credit institutions | 578.56 | 634.77 | 
| Advances received | 368.89 | |
| Current trade creditors | 872.51 | 195.83 | 
| Current owed to group member | 65.98 | 3.14 | 
| Short-term deferred tax liabilities | 7.15 | |
| Other non-interest bearing current liabilities | 1 107.64 | 826.60 | 
| Current liabilities total | 3 000.72 | 1 660.35 | 
| Balance sheet total (liabilities) | 4 699.56 | 2 101.29 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.