promise a/s — Credit Rating and Financial Key Figures
CVR number: 20217987
Karl Bjarnhofs Vej 1, 7120 Vejle Øst
tel: 76415200
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 6 087.84 | 4 000.68 |
| Employee benefit expenses | -5 434.41 | -5 015.42 |
| Total depreciation | - 510.64 | - 502.04 |
| EBIT | 142.80 | -1 516.78 |
| Other financial income | 40.50 | |
| Other financial expenses | -57.58 | -35.65 |
| Net income from associates (fin.) | -82.96 | - 117.81 |
| Pre-tax profit | 42.77 | -1 670.23 |
| Income taxes | -28.00 | 2.56 |
| Net earnings | 14.77 | -1 667.67 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 144.08 | 221.87 |
| Machinery and equipment | 533.98 | 194.87 |
| Tangible assets total | 678.06 | 416.74 |
| Investments total | 321.74 | 331.39 |
| Long term receivables total | ||
| Semifinished products | 352.88 | 115.05 |
| Inventories total | 352.88 | 115.05 |
| Current trade debtors | 2 104.55 | 913.09 |
| Current amounts owed by group member comp. | 955.65 | |
| Prepayments and accrued income | 57.68 | 53.21 |
| Current other receivables | 40.24 | |
| Current deferred tax assets | 229.00 | 231.56 |
| Short term receivables total | 3 346.88 | 1 238.10 |
| Balance sheet total (assets) | 4 699.56 | 2 101.29 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Retained earnings | 801.54 | 1 608.60 |
| Profit of the financial year | 14.77 | -1 667.67 |
| Shareholders equity total | 1 316.31 | 440.94 |
| Provisions | 194.78 | |
| Non-current leasing loans | 187.75 | |
| Non-current liabilities total | 187.75 | |
| Current loans from credit institutions | 578.56 | 634.77 |
| Advances received | 368.89 | |
| Current trade creditors | 872.51 | 195.83 |
| Current owed to group member | 65.98 | 3.14 |
| Short-term deferred tax liabilities | 7.15 | |
| Other non-interest bearing current liabilities | 1 107.64 | 826.60 |
| Current liabilities total | 3 000.72 | 1 660.35 |
| Balance sheet total (liabilities) | 4 699.56 | 2 101.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.