Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 79.30 |
| EBIT | 79.30 |
| Pre-tax profit | 78.67 |
| Income taxes | -17.42 |
| Net earnings | 61.24 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 131.50 |
| Inventories total | 131.50 |
| Current trade debtors | 120.67 |
| Short term receivables total | 120.67 |
| Cash and bank deposits | 36.42 |
| Cash and cash equivalents | 36.42 |
| Balance sheet total (assets) | 288.59 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 10.22 |
| Profit of the financial year | 61.24 |
| Shareholders equity total | 121.47 |
| Non-current liabilities total | |
| Current trade creditors | 63.61 |
| Current owed to participating | 2.53 |
| Short-term deferred tax liabilities | 21.38 |
| Other non-interest bearing current liabilities | 79.60 |
| Current liabilities total | 167.12 |
| Balance sheet total (liabilities) | 288.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.