Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 115.47 |
| EBIT | 115.47 |
| Other financial expenses | -3.77 |
| Pre-tax profit | 111.69 |
| Income taxes | -25.39 |
| Net earnings | 86.31 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 590.03 |
| Short term receivables total | 590.03 |
| Cash and bank deposits | 239.12 |
| Cash and cash equivalents | 239.12 |
| Balance sheet total (assets) | 829.14 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Shares repurchased | 130.00 |
| Retained earnings | -84.92 |
| Profit of the financial year | 86.31 |
| Shareholders equity total | 211.38 |
| Non-current liabilities total | |
| Current trade creditors | 379.74 |
| Short-term deferred tax liabilities | 66.54 |
| Other non-interest bearing current liabilities | 171.48 |
| Current liabilities total | 617.76 |
| Balance sheet total (liabilities) | 829.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.