Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -14.51 |
| Employee benefit expenses | -19.18 |
| EBIT | 4.67 |
| Pre-tax profit | 4.67 |
| Net earnings | 4.67 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 20.00 |
| Inventories total | 20.00 |
| Current trade debtors | 6.90 |
| Short term receivables total | 6.90 |
| Cash and bank deposits | 69.19 |
| Cash and cash equivalents | 69.19 |
| Balance sheet total (assets) | 96.09 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 168.52 |
| Profit of the financial year | 4.67 |
| Shareholders equity total | -83.86 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to participating | 147.23 |
| Other non-interest bearing current liabilities | 22.72 |
| Current liabilities total | 179.95 |
| Balance sheet total (liabilities) | 96.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.