ALGE EXPRESSEN ApS — Credit Rating and Financial Key Figures
CVR number: 36421347
Horsensvej 32, 8680 Ry
ae@algeexpressen.dk
tel: 20642820
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 279.68 | 5 542.71 |
Employee benefit expenses | -1 522.00 | -4 226.62 |
Total depreciation | - 124.39 | - 384.47 |
EBIT | 633.29 | 931.62 |
Other financial income | 1.20 | 3.70 |
Other financial expenses | -1.58 | -13.50 |
Pre-tax profit | 632.91 | 921.82 |
Income taxes | - 144.89 | - 216.27 |
Net earnings | 488.02 | 705.56 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 608.20 | 1 215.54 |
Tangible assets total | 608.20 | 1 215.54 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 52.96 | 110.09 |
Inventories total | 52.96 | 110.09 |
Current trade debtors | 164.27 | 913.66 |
Prepayments and accrued income | 51.78 | 70.61 |
Current other receivables | 116.00 | 23.44 |
Short term receivables total | 332.06 | 1 007.71 |
Cash and bank deposits | 591.36 | 756.87 |
Cash and cash equivalents | 591.36 | 756.87 |
Balance sheet total (assets) | 1 584.57 | 3 090.21 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Shares repurchased | 100.00 | |
Retained earnings | - 129.05 | 258.97 |
Profit of the financial year | 488.02 | 705.56 |
Shareholders equity total | 408.97 | 1 114.52 |
Provisions | 46.72 | 65.84 |
Non-current owed to group member | 329.02 | 326.29 |
Non-current liabilities total | 329.02 | 326.29 |
Current trade creditors | 380.55 | 420.33 |
Short-term deferred tax liabilities | 62.41 | 259.56 |
Other non-interest bearing current liabilities | 356.91 | 903.66 |
Current liabilities total | 799.87 | 1 583.55 |
Balance sheet total (liabilities) | 1 584.57 | 3 090.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.