INDSLEV BRYGGERI A/S — Credit Rating and Financial Key Figures
CVR number: 29153094
Store Landevej 13, Indslev 5580 Nørre Aaby
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 6 186.09 | 5 080.43 |
Employee benefit expenses | -3 958.97 | -4 070.02 |
Total depreciation | - 439.23 | - 493.98 |
EBIT | 1 787.88 | 516.43 |
Other financial expenses | -1 452.06 | -1 370.83 |
Pre-tax profit | 335.82 | - 854.41 |
Income taxes | - 155.25 | 190.65 |
Net earnings | 180.56 | - 663.76 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Development expenditure | 369.97 | 865.34 |
Intangible assets total | 369.97 | 865.34 |
Land and waters | 1 919.01 | 1 818.72 |
Buildings | 7 346.01 | 7 858.06 |
Machinery and equipment | 409.06 | 340.75 |
Tangible assets total | 9 674.08 | 10 017.53 |
Investments total | ||
Long term receivables total | ||
Semifinished products | 2 309.46 | 2 351.58 |
Raw materials and consumables | 740.07 | 632.04 |
Finished products/goods | 1 556.18 | 1 527.52 |
Inventories total | 4 605.71 | 4 511.15 |
Current trade debtors | 803.86 | 1 052.45 |
Prepayments and accrued income | 13.15 | 2.34 |
Current other receivables | 74.51 | |
Current deferred tax assets | 1 519.89 | 1 710.54 |
Short term receivables total | 2 411.42 | 2 765.33 |
Cash and bank deposits | 12.83 | 10.83 |
Cash and cash equivalents | 12.83 | 10.83 |
Balance sheet total (assets) | 17 074.01 | 18 170.18 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 5 162.00 | 5 162.00 |
Other reserves | 278.58 | 674.97 |
Retained earnings | -7 568.18 | -7 784.01 |
Profit of the financial year | 180.56 | - 663.76 |
Shareholders equity total | -1 947.04 | -2 610.80 |
Provisions | 40.00 | |
Non-current loans from credit institutions | 7 164.15 | 9 751.08 |
Non-current leasing loans | 1 639.92 | 1 659.20 |
Non-current liabilities total | 8 804.07 | 11 410.27 |
Current loans from credit institutions | 6 843.57 | 6 488.08 |
Current trade creditors | 1 533.96 | 1 285.92 |
Current owed to participating | 5.80 | |
Other non-interest bearing current liabilities | 1 839.44 | 1 550.90 |
Current liabilities total | 10 216.97 | 9 330.71 |
Balance sheet total (liabilities) | 17 074.01 | 18 170.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.