B.C. GARN ApS — Credit Rating and Financial Key Figures
CVR number: 28282974
Ålykkegade 25, 6000 Kolding
mac@boboholding.dk
tel: 25853715
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 191.36 | 3 536.54 |
Employee benefit expenses | -1 516.75 | -1 330.45 |
EBIT | 674.61 | 2 206.09 |
Other financial income | 58.22 | 54.05 |
Other financial expenses | -44.81 | -13.35 |
Pre-tax profit | 688.02 | 2 246.79 |
Income taxes | - 152.64 | - 323.36 |
Net earnings | 535.38 | 1 923.44 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 23.47 | |
Tangible assets total | 23.47 | |
Other receivables | 42.50 | |
Investments total | 42.50 | |
Long term receivables total | ||
Finished products/goods | 3 088.46 | |
Inventories total | 3 088.46 | |
Current trade debtors | 371.26 | |
Current amounts owed by group member comp. | 4.42 | 3 040.70 |
Prepayments and accrued income | 27.89 | |
Current other receivables | 2 008.64 | |
Current deferred tax assets | 3.94 | 11.73 |
Short term receivables total | 407.50 | 5 061.07 |
Cash and bank deposits | 173.83 | |
Cash and cash equivalents | 173.83 | |
Balance sheet total (assets) | 3 735.76 | 5 061.07 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 500.00 | |
Retained earnings | 1 845.11 | 2 380.49 |
Profit of the financial year | 535.38 | 1 923.44 |
Shareholders equity total | 3 005.49 | 4 428.92 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.45 | |
Current trade creditors | 63.97 | 54.07 |
Short-term deferred tax liabilities | 137.94 | 315.15 |
Other non-interest bearing current liabilities | 527.90 | 262.93 |
Current liabilities total | 730.27 | 632.15 |
Balance sheet total (liabilities) | 3 735.76 | 5 061.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.