GRIT A/S — Credit Rating and Financial Key Figures
CVR number: 16218677
Lykkegårdsvej 1, 4000 Roskilde
gritl@grit.dk
tel: 75872333
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 497.34 | 8 435.94 |
Employee benefit expenses | -4 338.67 | -6 156.00 |
Total depreciation | - 357.62 | - 138.71 |
EBIT | 2 801.05 | 2 141.22 |
Other financial income | 4.17 | 8.58 |
Other financial expenses | -44.46 | -54.05 |
Pre-tax profit | 2 760.76 | 2 095.75 |
Income taxes | - 608.85 | -1 075.70 |
Net earnings | 2 151.91 | 1 020.05 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 2 530.36 | 2 452.42 |
Buildings | 52.07 | 30.34 |
Machinery and equipment | 200.50 | 179.36 |
Tangible assets total | 2 782.93 | 2 662.13 |
Investments total | ||
Long term receivables total | ||
Semifinished products | 3 211.68 | 3 020.71 |
Raw materials and consumables | 1 378.49 | 1 687.42 |
Finished products/goods | 1 526.78 | 239.97 |
Inventories total | 6 116.94 | 4 948.10 |
Current amounts owed by group member comp. | 685.69 | |
Prepayments and accrued income | 76.83 | 68.49 |
Current other receivables | 58.18 | 81.19 |
Current deferred tax assets | 973.43 | |
Short term receivables total | 1 108.45 | 835.38 |
Cash and bank deposits | 6 748.99 | 8 853.56 |
Cash and cash equivalents | 6 748.99 | 8 853.56 |
Balance sheet total (assets) | 16 757.31 | 17 299.17 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 1 486.88 | |
Retained earnings | 10 446.83 | 11 111.08 |
Profit of the financial year | 2 151.91 | 1 020.05 |
Shareholders equity total | 14 585.62 | 12 631.13 |
Provisions | 150.25 | 447.94 |
Non-current liabilities total | ||
Current trade creditors | 533.35 | 954.22 |
Current owed to group member | 423.68 | 5.45 |
Short-term deferred tax liabilities | 492.17 | |
Other non-interest bearing current liabilities | 1 064.42 | 2 768.26 |
Current liabilities total | 2 021.45 | 4 220.10 |
Balance sheet total (liabilities) | 16 757.31 | 17 299.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.