Royal Selskabslokaler ApS — Credit Rating and Financial Key Figures
CVR number: 37306738
Banevej 10, 4370 Store Merløse
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3.00 | 790.40 | - 233.06 |
Employee benefit expenses | - 128.00 | - 530.14 | -20.19 |
Total depreciation | - 153.20 | ||
EBIT | - 278.00 | 107.06 | - 406.44 |
Other financial expenses | -0.89 | ||
Pre-tax profit | - 278.00 | 106.17 | - 406.44 |
Net earnings | - 278.00 | 106.17 | - 406.44 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 160.00 | 120.00 | 80.00 |
Intangible assets total | 160.00 | 120.00 | 80.00 |
Buildings | 453.00 | 339.59 | 226.39 |
Tangible assets total | 453.00 | 339.59 | 226.39 |
Other non-current investments | -1.00 | ||
Other receivables | 307.00 | 306.79 | 306.78 |
Investments total | 306.00 | 306.79 | 306.78 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 269.09 | 269.09 | |
Current other receivables | 433.32 | ||
Short term receivables total | 702.41 | 269.09 | |
Cash and bank deposits | 44.50 | 68.90 | |
Cash and cash equivalents | 44.50 | 68.90 | |
Balance sheet total (assets) | 919.00 | 1 513.28 | 951.16 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 278.46 | - 172.30 | |
Profit of the financial year | - 278.00 | 106.17 | - 406.44 |
Shareholders equity total | - 228.00 | - 122.30 | - 528.74 |
Provisions | -1.03 | ||
Non-current other liabilities | 1.03 | ||
Non-current liabilities total | 1.03 | ||
Current loans from credit institutions | 3.00 | ||
Current trade creditors | 74.00 | 270.24 | 172.93 |
Current owed to participating | 1 048.00 | 1 036.84 | 1 267.37 |
Other non-interest bearing current liabilities | 22.00 | 328.50 | 39.60 |
Current liabilities total | 1 147.00 | 1 635.57 | 1 479.90 |
Balance sheet total (liabilities) | 919.00 | 1 513.28 | 951.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.