Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 152.29 |
| Total depreciation | -8.60 |
| EBIT | 143.69 |
| Other financial income | 0.12 |
| Other financial expenses | -11.12 |
| Pre-tax profit | 132.70 |
| Income taxes | -24.41 |
| Net earnings | 108.29 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 756.80 |
| Short term receivables total | 756.80 |
| Cash and bank deposits | 66.99 |
| Cash and cash equivalents | 66.99 |
| Balance sheet total (assets) | 823.80 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 202.23 |
| Profit of the financial year | 108.29 |
| Shareholders equity total | 435.51 |
| Non-current deferred tax liabilities | 18.41 |
| Non-current liabilities total | 18.41 |
| Current trade creditors | 31.60 |
| Other non-interest bearing current liabilities | 338.27 |
| Current liabilities total | 369.87 |
| Balance sheet total (liabilities) | 823.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.