Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2.33 |
| Total depreciation | -13.07 |
| EBIT | -10.73 |
| Other financial expenses | -7.24 |
| Pre-tax profit | -17.98 |
| Income taxes | 3.96 |
| Net earnings | -14.02 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 38.67 |
| Short term receivables total | 38.67 |
| Cash and bank deposits | 7.74 |
| Cash and cash equivalents | 7.74 |
| Balance sheet total (assets) | 46.41 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 119.59 |
| Profit of the financial year | -14.02 |
| Shareholders equity total | -8.61 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 55.02 |
| Current liabilities total | 55.02 |
| Balance sheet total (liabilities) | 46.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.