Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 291.55 |
| Employee benefit expenses | -15.60 |
| EBIT | - 307.15 |
| Other financial income | 0.40 |
| Pre-tax profit | - 317.25 |
| Income taxes | 69.39 |
| Net earnings | - 247.86 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 2.33 |
| Current deferred tax assets | 69.39 |
| Short term receivables total | 71.72 |
| Balance sheet total (assets) | 71.72 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 247.86 |
| Shareholders equity total | - 197.86 |
| Non-current liabilities total | |
| Current loans from credit institutions | 251.89 |
| Current trade creditors | 10.44 |
| Other non-interest bearing current liabilities | 7.25 |
| Current liabilities total | 269.58 |
| Balance sheet total (liabilities) | 71.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.