EILAND HVIDEVARELAND A/S — Credit Rating and Financial Key Figures
CVR number: 13241430
Stenhusvej 74-78, 4300 Holbæk
tel: 59650650
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 6 613.75 | 4 650.71 |
Employee benefit expenses | -7 333.55 | -5 669.42 |
Other operating expenses | -9.17 | |
Total depreciation | -81.36 | -69.85 |
EBIT | - 810.33 | -1 088.55 |
Other financial income | 9 794.84 | |
Other financial expenses | - 357.26 | - 239.04 |
Pre-tax profit | 8 627.26 | -1 327.59 |
Net earnings | 8 627.26 | -1 327.59 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 114.81 | 35.62 |
Tangible assets total | 114.81 | 35.62 |
Other receivables | 746.26 | 611.98 |
Investments total | 746.26 | 611.98 |
Long term receivables total | ||
Finished products/goods | 6 626.76 | 3 066.58 |
Inventories total | 6 626.76 | 3 066.58 |
Current trade debtors | 3 871.43 | 1 892.05 |
Prepayments and accrued income | 47.69 | |
Current other receivables | 927.03 | 383.04 |
Short term receivables total | 4 846.15 | 2 275.08 |
Cash and bank deposits | 33.52 | 13.22 |
Cash and cash equivalents | 33.52 | 13.22 |
Balance sheet total (assets) | 12 367.50 | 6 002.49 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 860.00 | 860.00 |
Retained earnings | -20 072.73 | -11 445.47 |
Profit of the financial year | 8 627.26 | -1 327.59 |
Shareholders equity total | -10 585.47 | -11 913.06 |
Non-current loans from credit institutions | 3 375.00 | 3 375.00 |
Non-current other liabilities | 4 125.00 | 4 125.00 |
Non-current liabilities total | 7 500.00 | 7 500.00 |
Current loans from credit institutions | 3 775.28 | 1 141.94 |
Current trade creditors | 10 416.39 | 8 490.61 |
Other non-interest bearing current liabilities | 956.18 | 499.26 |
Accruals and deferred income | 305.13 | 283.73 |
Current liabilities total | 15 452.98 | 10 415.55 |
Balance sheet total (liabilities) | 12 367.50 | 6 002.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.