Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 40.99 |
| EBIT | 40.99 |
| Other financial income | 1.46 |
| Other financial expenses | -14.37 |
| Pre-tax profit | 28.08 |
| Net earnings | 28.08 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 321.60 |
| Short term receivables total | 321.60 |
| Cash and bank deposits | 53.85 |
| Cash and cash equivalents | 53.85 |
| Balance sheet total (assets) | 375.44 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 1.00 |
| Retained earnings | - 168.41 |
| Profit of the financial year | 28.08 |
| Shareholders equity total | - 139.33 |
| Non-current liabilities total | |
| Current trade creditors | 258.29 |
| Current owed to group member | 244.85 |
| Other non-interest bearing current liabilities | 11.64 |
| Current liabilities total | 514.77 |
| Balance sheet total (liabilities) | 375.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.