Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -89.89 |
| Employee benefit expenses | -15.27 |
| EBIT | - 105.16 |
| Other financial expenses | -0.12 |
| Pre-tax profit | - 105.28 |
| Income taxes | 21.84 |
| Net earnings | -83.44 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.20 |
| Current amounts owed by group member comp. | 8.44 |
| Current other receivables | 25.45 |
| Current deferred tax assets | 30.56 |
| Short term receivables total | 65.66 |
| Cash and bank deposits | 29.79 |
| Cash and cash equivalents | 29.79 |
| Balance sheet total (assets) | 95.44 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -1.32 |
| Profit of the financial year | -83.44 |
| Shareholders equity total | -4.75 |
| Non-current liabilities total | |
| Current trade creditors | 15.00 |
| Current owed to participating | 83.17 |
| Other non-interest bearing current liabilities | 2.02 |
| Current liabilities total | 100.20 |
| Balance sheet total (liabilities) | 95.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.