Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 777.87 |
| Employee benefit expenses | -1 773.43 |
| EBIT | 4.44 |
| Other financial income | 0.13 |
| Other financial expenses | -2.69 |
| Pre-tax profit | 1.87 |
| Income taxes | -0.99 |
| Net earnings | 0.88 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 481.69 |
| Current other receivables | 6.99 |
| Current deferred tax assets | 13.01 |
| Short term receivables total | 1 501.69 |
| Cash and bank deposits | 281.50 |
| Cash and cash equivalents | 281.50 |
| Balance sheet total (assets) | 1 783.19 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 90.00 |
| Retained earnings | 0.69 |
| Profit of the financial year | 0.88 |
| Shareholders equity total | 91.58 |
| Non-current liabilities total | |
| Current trade creditors | 954.23 |
| Other non-interest bearing current liabilities | 737.38 |
| Current liabilities total | 1 691.61 |
| Balance sheet total (liabilities) | 1 783.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.