HOUSE OF SILK ApS
CVR number: 32304575
Kongevejen 316, 3490 Kvistgård
info@houseofsilk.dk
tel: 20841438
www.houseofsilk.dk
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 133.90 | 290.44 |
| Employee benefit expenses | -80.00 | - 238.75 |
| EBIT | 53.90 | 51.69 |
| Other financial expenses | -11.46 | |
| Pre-tax profit | 42.44 | 51.69 |
| Income taxes | -4.97 | -5.45 |
| Net earnings | 37.47 | 46.24 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 336.48 | |
| Inventories total | 336.48 | |
| Current other receivables | 39.11 | |
| Current deferred tax assets | 15.03 | |
| Short term receivables total | 54.14 | |
| Cash and bank deposits | 16.53 | 205.78 |
| Cash and cash equivalents | 16.53 | 205.78 |
| Balance sheet total (assets) | 407.15 | 205.78 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | 76.61 | 14.08 |
| Profit of the financial year | 37.47 | 46.24 |
| Shareholders equity total | 194.08 | 140.32 |
| Non-current liabilities total | ||
| Current trade creditors | 11.05 | |
| Short-term deferred tax liabilities | 4.53 | |
| Other non-interest bearing current liabilities | 213.07 | 49.88 |
| Current liabilities total | 213.07 | 65.46 |
| Balance sheet total (liabilities) | 407.15 | 205.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.