Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -7.70 |
| Employee benefit expenses | -0.30 |
| Other operating expenses | - 126.56 |
| EBIT | - 133.95 |
| Other financial expenses | -17.06 |
| Pre-tax profit | - 151.01 |
| Net earnings | - 151.01 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 3.22 |
| Short term receivables total | 3.22 |
| Cash and bank deposits | 1.64 |
| Cash and cash equivalents | 1.64 |
| Balance sheet total (assets) | 4.86 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 2.50 |
| Retained earnings | - 277.00 |
| Profit of the financial year | - 151.01 |
| Shareholders equity total | - 425.51 |
| Non-current liabilities total | |
| Current trade creditors | 12.65 |
| Current owed to participating | 49.29 |
| Current owed to group member | 368.44 |
| Current liabilities total | 430.38 |
| Balance sheet total (liabilities) | 4.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.