TV ApS — Credit Rating and Financial Key Figures
CVR number: 36088826
Teglholmens Østkaj 35, 2450 København SV
tel: 77346474
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 1 315.76 | 1 146.79 |
External services | -6.66 | |
Gross profit | 1 315.76 | 992.13 |
Costs of management | - 399.41 | - 148.00 |
Total depreciation | - 226.80 | - 116.70 |
EBIT | 84.59 | 232.63 |
Other financial income | 5.63 | 0.19 |
Other financial expenses | -10.80 | -19.25 |
Pre-tax profit | 79.42 | 213.57 |
Income taxes | -9.00 | |
Net earnings | 70.42 | 213.57 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible rights | 142.86 | 114.28 |
Intangible assets total | 142.86 | 114.28 |
Machinery and equipment | 88.14 | |
Tangible assets total | 88.14 | |
Holdings in group member companies | 96.92 | 96.92 |
Other receivables | 28.13 | |
Investments total | 125.05 | 96.92 |
Non-curr. owed by group member comp. | 1 363.29 | |
Long term receivables total | 1 363.29 | |
Inventories total | ||
Current owed by particip. interest comp. | 715.04 | |
Current deferred tax assets | 33.13 | |
Short term receivables total | 715.04 | 33.13 |
Cash and bank deposits | 152.87 | 39.10 |
Cash and cash equivalents | 152.87 | 39.10 |
Balance sheet total (assets) | 1 223.95 | 1 646.73 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Share premium account | 1.00 | 10.00 |
Retained earnings | 49.84 | 111.26 |
Profit of the financial year | 70.42 | 213.57 |
Shareholders equity total | 171.26 | 384.83 |
Non-current liabilities total | ||
Current loans from credit institutions | 22.36 | 13.20 |
Current trade creditors | 10.00 | |
Current owed to participating | 892.64 | 1 216.63 |
Current owed to group member | 142.80 | 37.83 |
Other non-interest bearing current liabilities | -15.11 | -5.76 |
Current liabilities total | 1 052.69 | 1 261.90 |
Balance sheet total (liabilities) | 1 223.95 | 1 646.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.