Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 20.10 |
| EBIT | 20.10 |
| Other financial expenses | -0.78 |
| Pre-tax profit | 19.32 |
| Income taxes | -4.73 |
| Net earnings | 14.59 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 8.42 |
| Short term receivables total | 8.42 |
| Cash and bank deposits | 60.76 |
| Cash and cash equivalents | 60.76 |
| Balance sheet total (assets) | 69.17 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | 14.59 |
| Retained earnings | -14.59 |
| Profit of the financial year | 14.59 |
| Shareholders equity total | 14.59 |
| Non-current liabilities total | |
| Current trade creditors | 42.08 |
| Short-term deferred tax liabilities | 4.88 |
| Other non-interest bearing current liabilities | 7.12 |
| Accruals and deferred income | 0.50 |
| Current liabilities total | 54.58 |
| Balance sheet total (liabilities) | 69.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.