Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 711.81 |
| Employee benefit expenses | -1 124.92 |
| EBIT | 586.88 |
| Other financial income | 124.23 |
| Other financial expenses | - 101.67 |
| Net income from associates (fin.) | -50.13 |
| Pre-tax profit | 559.31 |
| Income taxes | - 134.08 |
| Net earnings | 425.23 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 2 302.64 |
| Short term receivables total | 2 302.64 |
| Cash and bank deposits | 106.67 |
| Cash and cash equivalents | 106.67 |
| Balance sheet total (assets) | 2 409.31 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Other reserves | -50.13 |
| Retained earnings | 50.13 |
| Profit of the financial year | 425.23 |
| Shareholders equity total | 475.23 |
| Provisions | 0.00 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 1 934.08 |
| Current liabilities total | 1 934.08 |
| Balance sheet total (liabilities) | 2 409.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.