Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -2.15 |
| EBIT | -2.15 |
| Other financial income | 3.55 |
| Other financial expenses | -0.87 |
| Pre-tax profit | 0.54 |
| Net earnings | 0.54 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 93.60 |
| Short term receivables total | 93.60 |
| Cash and bank deposits | 1.19 |
| Cash and cash equivalents | 1.19 |
| Balance sheet total (assets) | 94.79 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -10.53 |
| Profit of the financial year | 0.54 |
| Shareholders equity total | 70.01 |
| Non-current liabilities total | |
| Current owed to participating | 23.38 |
| Current owed to group member | 0.25 |
| Other non-interest bearing current liabilities | 1.15 |
| Current liabilities total | 24.78 |
| Balance sheet total (liabilities) | 94.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.