Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 151.15 | |
| EBIT | 151.15 | |
| Other financial expenses | -0.02 | -0.10 |
| Pre-tax profit | -0.02 | 151.05 |
| Net earnings | -0.02 | 151.05 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 0.25 | |
| Short term receivables total | 0.25 | |
| Cash and bank deposits | 0.05 | 0.63 |
| Cash and cash equivalents | 0.05 | 0.63 |
| Balance sheet total (assets) | 0.05 | 0.88 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | - 242.50 | - 242.52 |
| Profit of the financial year | -0.02 | 151.05 |
| Shareholders equity total | - 162.52 | -11.47 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.23 | |
| Current owed to participating | 162.35 | 12.35 |
| Current liabilities total | 162.57 | 12.35 |
| Balance sheet total (liabilities) | 0.05 | 0.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.