Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -5.81 | -1.59 |
| Gross profit | -5.81 | -1.59 |
| EBIT | -5.81 | -1.59 |
| Pre-tax profit | -5.81 | -1.59 |
| Income taxes | 1.28 | 0.35 |
| Net earnings | -4.53 | -1.24 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current deferred tax assets | 1.28 | 1.63 |
| Short term receivables total | 1.28 | 1.63 |
| Cash and bank deposits | 3.75 | |
| Cash and cash equivalents | 3.75 | |
| Balance sheet total (assets) | 5.03 | 1.63 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 4.00 | 4.00 |
| Retained earnings | -4.53 | |
| Profit of the financial year | -4.53 | -1.24 |
| Shareholders equity total | -0.53 | -1.77 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 5.56 | 3.40 |
| Current liabilities total | 5.56 | 3.40 |
| Balance sheet total (liabilities) | 5.03 | 1.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.