ESBJERG DENTALLABORATORIUM ApS — Credit Rating and Financial Key Figures
CVR number: 50202011
Danmarksgade 31, 6700 Esbjerg
tel: 75181863
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 8 733.56 | 8 922.98 |
Employee benefit expenses | -7 781.46 | -8 052.44 |
Total depreciation | - 394.42 | - 340.12 |
EBIT | 557.69 | 530.42 |
Other financial income | 28.37 | 14.14 |
Other financial expenses | - 288.36 | - 299.69 |
Pre-tax profit | 297.70 | 244.87 |
Income taxes | - 108.00 | -89.00 |
Net earnings | 189.70 | 155.87 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 1 121.33 | 1 499.37 |
Tangible assets total | 1 121.33 | 1 499.37 |
Other receivables | 118.01 | 108.40 |
Investments total | 118.01 | 108.40 |
Long term receivables total | ||
Finished products/goods | 690.95 | 555.52 |
Inventories total | 690.95 | 555.52 |
Current trade debtors | 1 275.19 | 1 209.25 |
Prepayments and accrued income | 76.46 | 134.62 |
Current other receivables | 122.57 | 103.08 |
Current deferred tax assets | 399.00 | 310.00 |
Short term receivables total | 1 873.22 | 1 756.94 |
Cash and bank deposits | 45.06 | 103.27 |
Cash and cash equivalents | 45.06 | 103.27 |
Balance sheet total (assets) | 3 848.57 | 4 023.51 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | -1 211.10 | -1 021.41 |
Profit of the financial year | 189.70 | 155.87 |
Shareholders equity total | - 896.41 | - 740.54 |
Non-current loans from credit institutions | 499.67 | 293.22 |
Non-current liabilities total | 499.67 | 293.22 |
Current loans from credit institutions | 1 696.57 | 1 806.20 |
Current trade creditors | 902.18 | 692.99 |
Current owed to group member | 283.49 | 290.96 |
Other non-interest bearing current liabilities | 1 363.08 | 1 680.68 |
Current liabilities total | 4 245.31 | 4 470.83 |
Balance sheet total (liabilities) | 3 848.57 | 4 023.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.