Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | -76.23 |
| External services | -98.19 |
| Gross profit | - 174.42 |
| Total depreciation | -20.41 |
| EBIT | - 194.83 |
| Other financial expenses | -5.19 |
| Pre-tax profit | - 200.02 |
| Net earnings | - 200.02 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 60.21 |
| Short term receivables total | 60.21 |
| Cash and bank deposits | 13.52 |
| Cash and cash equivalents | 13.52 |
| Balance sheet total (assets) | 73.73 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 200.02 |
| Shareholders equity total | - 150.02 |
| Non-current loans from credit institutions | 26.88 |
| Non-current liabilities total | 26.88 |
| Current trade creditors | 101.96 |
| Current owed to participating | 60.02 |
| Other non-interest bearing current liabilities | 34.88 |
| Current liabilities total | 196.87 |
| Balance sheet total (liabilities) | 73.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.