INTERSPORT NYKØBING MORS ApS
CVR number: 21777781
Algade 4, 7900 Nykøbing M
tel: 97723898
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 539.78 | 696.16 |
Costs of management | - 480.28 | - 364.18 |
Costs of distribution | - 234.28 | - 269.98 |
EBIT | - 174.78 | 62.01 |
Other financial expenses | - 667.44 | - 388.83 |
Pre-tax profit | - 842.23 | - 326.83 |
Income taxes | - 204.00 | |
Net earnings | -1 046.23 | - 326.83 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 87.11 | 16.85 |
Tangible assets total | 87.11 | 16.85 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 2 413.26 | 2 411.37 |
Inventories total | 2 413.26 | 2 411.37 |
Current trade debtors | 359.03 | 410.10 |
Prepayments and accrued income | 56.20 | 56.85 |
Current other receivables | 284.53 | 255.16 |
Short term receivables total | 699.76 | 722.11 |
Other current investments | 108.00 | |
Cash and bank deposits | 5.02 | |
Cash and cash equivalents | 113.02 | |
Balance sheet total (assets) | 3 313.15 | 3 150.34 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 252.00 | 252.00 |
Retained earnings | -1 200.06 | -2 246.29 |
Profit of the financial year | -1 046.23 | - 326.83 |
Shareholders equity total | -1 994.29 | -2 321.12 |
Non-current loans from credit institutions | 593.94 | 527.26 |
Non-current liabilities total | 593.94 | 527.26 |
Current loans from credit institutions | 2 100.67 | 2 092.01 |
Advances received | 184.32 | 176.53 |
Current trade creditors | 2 180.86 | 2 407.57 |
Other non-interest bearing current liabilities | 247.65 | 268.08 |
Current liabilities total | 4 713.50 | 4 944.19 |
Balance sheet total (liabilities) | 3 313.15 | 3 150.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.