Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 002.75 |
| Employee benefit expenses | -1 115.28 |
| EBIT | - 112.53 |
| Pre-tax profit | - 121.06 |
| Income taxes | 24.86 |
| Net earnings | -96.20 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 146.56 |
| Inventories total | 146.56 |
| Current other receivables | 70.21 |
| Current deferred tax assets | 24.86 |
| Short term receivables total | 95.08 |
| Cash and bank deposits | 257.92 |
| Cash and cash equivalents | 257.92 |
| Balance sheet total (assets) | 499.56 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -96.20 |
| Shareholders equity total | -46.20 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 545.76 |
| Current liabilities total | 545.76 |
| Balance sheet total (liabilities) | 499.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.