Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | 139.96 |
External services | -83.98 |
Gross profit | 55.98 |
Employee benefit expenses | -72.89 |
Total depreciation | -28.00 |
EBIT | -44.91 |
Other financial expenses | -4.14 |
Pre-tax profit | -49.05 |
Income taxes | 10.79 |
Net earnings | -38.26 |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Machinery and equipment | 84.00 |
Tangible assets total | 84.00 |
Other receivables | 0.20 |
Investments total | 0.20 |
Long term receivables total | |
Inventories total | |
Current other receivables | 1.10 |
Current deferred tax assets | 10.79 |
Short term receivables total | 11.89 |
Balance sheet total (assets) | 96.09 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 50.00 |
Profit of the financial year | -38.26 |
Shareholders equity total | 11.74 |
Non-current liabilities total | |
Current loans from credit institutions | 32.25 |
Current trade creditors | 2.10 |
Current owed to participating | 50.00 |
Current liabilities total | 84.35 |
Balance sheet total (liabilities) | 96.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.