Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 104.39 |
| Costs of management | -3.00 |
| EBIT | - 107.39 |
| Other financial expenses | -0.04 |
| Pre-tax profit | - 107.44 |
| Net earnings | - 107.44 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 47.22 |
| Inventories total | 47.22 |
| Current other receivables | 37.91 |
| Short term receivables total | 37.91 |
| Cash and bank deposits | 1.53 |
| Cash and cash equivalents | 1.53 |
| Balance sheet total (assets) | 86.66 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 107.44 |
| Shareholders equity total | -57.44 |
| Non-current liabilities total | |
| Current owed to participating | 141.10 |
| Accruals and deferred income | 3.00 |
| Current liabilities total | 144.10 |
| Balance sheet total (liabilities) | 86.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.