ORTOPÆDI-SKOMAGERI KAJ LARSEN & SØN A/S — Credit Rating and Financial Key Figures
CVR number: 55154015
H.C. Ørsteds Vej 57, 1879 Frederiksberg C
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 759.14 | 473.65 |
Employee benefit expenses | - 856.96 | - 853.12 |
Other operating expenses | -70.67 | |
Total depreciation | -47.11 | -0.00 |
EBIT | - 144.93 | - 450.13 |
Other financial expenses | -23.91 | -19.73 |
Income from other inv. held as non-curr. assets | 2.90 | 1.52 |
Pre-tax profit | - 165.94 | - 468.35 |
Income taxes | -0.20 | 2.36 |
Net earnings | - 166.14 | - 465.99 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 140.67 | |
Tangible assets total | 140.67 | |
Investments total | ||
Non-current loans receivable | 29.96 | |
Long term receivables total | 29.96 | |
Finished products/goods | 663.79 | |
Inventories total | 663.79 | |
Current trade debtors | 89.85 | 103.16 |
Current amounts owed by group member comp. | 18.92 | 77.34 |
Current other receivables | 0.27 | 8.84 |
Short term receivables total | 109.04 | 189.34 |
Cash and bank deposits | 72.58 | 384.66 |
Cash and cash equivalents | 72.58 | 384.66 |
Balance sheet total (assets) | 1 016.05 | 574.00 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Retained earnings | 76.34 | -34.01 |
Profit of the financial year | - 166.14 | - 465.99 |
Shareholders equity total | 410.20 | |
Non-current owed to group member | 328.60 | 227.96 |
Non-current liabilities total | 328.60 | 227.96 |
Current trade creditors | 21.87 | 31.42 |
Other non-interest bearing current liabilities | 255.37 | 314.62 |
Current liabilities total | 277.24 | 346.04 |
Balance sheet total (liabilities) | 1 016.05 | 574.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.