J.H.PORTTEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 32303978
Koldingvej 157, 6070 Christiansfeld
john@jh-portteknik.dk
tel: 61674650
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 920.43 | 926.10 |
Employee benefit expenses | - 604.38 | - 661.66 |
Total depreciation | -94.47 | - 106.72 |
EBIT | 221.57 | 157.72 |
Other financial income | -0.12 | -0.01 |
Other financial expenses | -8.39 | -4.38 |
Pre-tax profit | 213.06 | 153.33 |
Income taxes | -41.69 | -33.32 |
Net earnings | 171.38 | 120.01 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 221.65 | 145.54 |
Tangible assets total | 221.65 | 145.54 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 42.01 | 61.99 |
Inventories total | 42.01 | 61.99 |
Current trade debtors | 270.44 | 168.95 |
Current other receivables | 48.93 | 32.19 |
Short term receivables total | 319.37 | 201.14 |
Cash and bank deposits | 208.62 | 418.27 |
Cash and cash equivalents | 208.62 | 418.27 |
Balance sheet total (assets) | 791.64 | 826.94 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Shares repurchased | 51.70 | |
Retained earnings | 93.66 | 213.33 |
Profit of the financial year | 171.38 | 120.01 |
Shareholders equity total | 345.03 | 465.05 |
Provisions | 4.27 | 0.74 |
Non-current loans from credit institutions | 99.12 | 73.47 |
Non-current liabilities total | 99.12 | 73.47 |
Current loans from credit institutions | 24.46 | 25.64 |
Current trade creditors | 55.92 | 48.76 |
Current owed to participating | 5.71 | 8.29 |
Short-term deferred tax liabilities | 47.61 | 60.75 |
Other non-interest bearing current liabilities | 209.52 | 144.24 |
Current liabilities total | 343.21 | 287.68 |
Balance sheet total (liabilities) | 791.64 | 826.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.